CONSOLIDATED STATEMENT OF PROFIT AND LOSS (In millions of Rupiah) LAPORAN LABA RUGI KONSOLIDASI (Dalam jutaan Rupiah) | 2015 | 2016 | 2017 |
---|---|---|---|
Revenue Pendapatan | 1.709.020 IDR | 2.234.263 IDR | 2.678.197 IDR |
Cost of Revenue Beban Pendapatan | -970.348 IDR | -1.244.760 IDR | -1.509.335 IDR |
Gross Profit Laba Bruto | 738.672 IDR | 989.503 IDR | 1.168.862 IDR |
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) Pendapatan sebelum Bunga, Pajak, Depresiasi, dan Amortisasi | 335.679 IDR | 478.886 IDR | 574.640 IDR |
Operating Income Laba Usaha | 212.733 IDR | 343.350 IDR | 385.564 IDR |
Adjusted Net Income for The Year Laba Neto Tahun Berjalan Disesuaikan | 124.920 IDR | 199.134 IDR | 173.635 IDR |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (In millions of Rupiah) LAPORAN POSISI KEUANGAN KONSOLIDASI (Dalam jutaan Rupiah) | 2015 | 2016 | 2017 |
Total Assets Total Aset | 1.782.127 IDR | 2.501.497 IDR | 3.346.625 IDR |
Total Liabilities Total Liabilitas | 824.539 IDR | 1.241.537 IDR | 2.390.096 IDR |
Total Debt Total Debt | 354.113 IDR | 607.654 IDR | 1.421.993 IDR |
Net Debt Pinjaman Bersih | 235.293 IDR | 404.483 IDR | 1.099.566 IDR |
Total Equity (including non-controlling interests) Total Ekuitas (termasuk Kepentingan Non-Pengendali) | 957.588 IDR | 1.259.960 IDR | 956.529 IDR |
PROFITABILITY PROFITABILITAS | 2015 | 2016 | 2017 |
Gross Profit Margin Marjin Laba Kotor | 43,2 % | 44,3 % | 43,6 % |
EBITDA Margin Marjin EBITDA | 19,6 % | 21,4 % | 21,5 % |
Net Profit Margin Marjin Laba Bersih | 7,3 % | 8,9 % | 6,5 % |
EFFICIENCY EFISIENSI | 2015 | 2016 | 2017 |
Return on Total Equity Imbal Hasil terhadap Total Ekuitas | 13,0 % | 15,8 % | 18,1 % |
Return on Total Assets Imbal Hasil terhadap Total Aset | 8,1 % | 9,7 % | 7,2 % |
LEVERAGE LEVERAGE | 2015 | 2016 | 2017 |
Total Debt to Equity Total Hutang terhadap Ekuitas | 0,4 | 0,5 x | 1,5 x |
Total Debt to EBITDA Total Pijaman terhadap EBITDA | 1,1 | 1,3 x | 2,5 x |
2015 | 2016 | 2017 |